Exhibit
|
Description
|
|
99.1
|
Press Release dated April 18, 2011
|
|
DHT Holdings, Inc.
|
||||||||
(Registrant)
|
||||||||
Date: April 18, 2011
|
By:
|
/s/ Eirik Ubøe | ||||||
Name: Eirik Ubøe
Title: Chief Financial Officer
|
||||||||
|
●
|
The Company declared a cash dividend of $0.10 per share for the quarter payable on May 9, 2011 for shareholders of record as of April 29, 2011.
|
●
|
On March 21, 2011 DHT announced the acquisition of a 2002 built VLCC for $67.0 million. The vessel will be delivered during the second quarter of 2011 and will be named DHT Eagle. The vessel will be employed on a two year time charter at $32,300 net per day. The company will finance the acquisition with cash at hand and bank debt.
|
●
|
In February 2011, DHT issued a total of 15,425,300 shares of common stock for total net proceeds of $67.5 mill.
|
●
|
Revenue of $22.3 million for the quarter is comprised of the base hire only for the nine vessels in operations in the quarter. These nine vessels are on charters until 2012 – 2018. The DHT Phoenix, which was delivered on March 2, 2011, will enter the Tankers International pool during April, 2011.
|
●
|
Net income for the first quarter was $4.0 million, or $0.07 per share. Adjusted for non-cash interest rate swap related items, net income for the quarter was $3.8 million, or $0.07 per share.
|
●
|
Vessel operating expenses for the quarter were $6.4 million including initial operating costs related to the DHT Phoenix, which was delivered on March 2, 2011
|
●
|
Voyage related expenses of $1.3 million relate to bunker consumption to reposition the newly acquired DHT Phoenix to enter the TI pool.
|
●
|
G&A for the quarter was $2.4 million including non-cash cost related to restricted share agreements for management and board. G&A for the quarter includes a high level of activity related to capital raising, vessel inspections, vessel acquisitions and move of offices.
|
●
|
Net financial expenses of $1.3 million include a net non-cash gain on interest rate swaps of $0.3 million.
|
●
|
Cash on hand at quarter-end was $102.2 million. This does not include $6.7 million in deposit paid towards the acquisition of the DHT Eagle.
|
1)
|
Free cash flow from operations after contractual debt service represents the sum of net income, amortization of unrealized loss of interest rate swaps, fair value (gain)/loss on derivative financial instrument and depreciation and amortization. Please refer to the table on page 4 for reconciliation between net income and free cash flow from operations after contractual debt service.
|
RECONCILIATION OF NON-IFRS FINANCIAL MEASURES
|
||||||||
($ in thousands except per share amounts)
|
||||||||
1Q 2011 | 1Q 2010 | |||||||
Jan. 1 -
Mar. 31, 2011
|
Jan. 1 -
Mar. 31, 2010
|
|||||||
Unaudited
|
Unaudited
|
|||||||
Net Income
|
4,014 | (2,209 | ) | |||||
Amortization of unrealized loss of interest rate swaps
|
466 | 6,060 | ||||||
Fair value (gain)/loss on derivative financial instrument
|
(716 | ) | (5,073 | ) | ||||
Net Income adjusted for non-cash financial items
|
3,764 | (1,222 | ) | |||||
Weighted average number of shares (diluted)
|
57,599,218 | 48,688,005 | ||||||
Net Income adjusted for non-cash financial items
|
||||||||
per share
|
0.07 | (0.03 | ) | |||||
Net income
|
4,014 | (2,209 | ) | |||||
Amortization of unrealized loss of interest rate swaps
|
466 | 6,060 | ||||||
Fair value (gain)/loss on derivative financial instruments
|
(716 | ) | (5,073 | ) | ||||
Depreciation and amortization
|
6,753 | 7,008 | ||||||
Free cash flow from operations after contractual
|
||||||||
debt service
|
10,517 | 5,786 | ||||||
Free cash flow from operations after contractual
|
||||||||
debt service per share
|
0.18 | 0.12 |
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION
|
||||||||||||
($ in thousands)
|
||||||||||||
ASSETS
|
Note
|
March 31, 2011
|
December 31, 2010
|
|||||||||
Unaudited
|
Audited
|
|||||||||||
Current assets
|
||||||||||||
Cash and cash equivalents
|
$ | 102,184 | 58,569 | |||||||||
Accrued charter hire
|
404 | 464 | ||||||||||
Prepaid expenses
|
3,602 | 2,713 | ||||||||||
Total current assets
|
106,190 | 61,746 | ||||||||||
Vessels
|
5 | 461,100 | 412,744 | |||||||||
Other assets
|
384 | 21 | ||||||||||
Other long term receivables
|
836 | 844 | ||||||||||
Deposit for vessel acquisition
|
5 | 6,700 | 5,500 | |||||||||
Total assets
|
575,211 | 480,855 | ||||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||||||
Current liabilities
|
||||||||||||
Accounts payable and accrued expenses
|
5,329 | 4,449 | ||||||||||
Derative financial instruments
|
3,086 | 3,065 | ||||||||||
Prepaid charter hire
|
7,833 | 8,088 | ||||||||||
Total current liabilities
|
16,248 | 15,602 | ||||||||||
Non-current liabilities
|
||||||||||||
Long term debt
|
4 | 292,365 | 265,231 | |||||||||
Derative financial instruments
|
4 | 2,486 | 3,224 | |||||||||
Other long term liabilities
|
420 | 457 | ||||||||||
Total non-current liabilities
|
295,271 | 268,912 | ||||||||||
Total liabilities
|
311,519 | 284,514 | ||||||||||
Stockholders' equity
|
||||||||||||
Common stock
|
6, 7 | 641 | 487 | |||||||||
Paid-in additional capital
|
6, 7 | 308,144 | 240,537 | |||||||||
Retained earnings/(deficit)
|
(43,065 | ) | (42,188 | ) | ||||||||
Other components of equity
|
(2,029 | ) | (2,495 | ) | ||||||||
Total stockholders equity
|
263,691 | 196,341 | ||||||||||
Total liabilities and stockholders' equity
|
575,211 | 480,855 |
CONDENSED CONSOLIDATED STATEMENT OF INCOME STATEMENT
|
||||||||||||
($ in thousands, except per share amounts)
|
||||||||||||
1Q 2011 | 1Q 2010 | |||||||||||
Note
|
Jan. 1 -
Mar. 31, 2011
|
Jan. 1 -
Mar. 31, 2010
|
||||||||||
Unaudited
|
Unaudited
|
|||||||||||
Gross revenues
|
$ | 22,269 | $ | 22,417 | ||||||||
Operating expenses
|
||||||||||||
Voyage expenses
|
(1,299 | ) | - | |||||||||
Vessel expenses
|
(6,434 | ) | (7,180 | ) | ||||||||
Depreciation and amortization
|
5 | (6,753 | ) | (7,008 | ) | |||||||
General and administrative
|
(2,437 | ) | (1,827 | ) | ||||||||
Total operating expenses
|
(16,923 | ) | (16,015 | ) | ||||||||
Operating income
|
5,346 | 6,402 | ||||||||||
Interest income
|
43 | 19 | ||||||||||
Interest expense
|
(1,600 | ) | (3,933 | ) | ||||||||
Fair value gain/(loss) on derative financial instruments
|
4 | 250 | (4,697 | ) | ||||||||
Profit/(loss) before tax
|
4,038 | (2,209 | ) | |||||||||
Income tax expense
|
(23 | ) | - | |||||||||
Net income/(loss) after tax
|
$ | 4,014 | $ | (2,209 | ) | |||||||
Attributable to the owners of parent
|
$ | 4,014 | $ | (2,209 | ) | |||||||
Basic net income per share
|
0.07 | (0.05 | ) | |||||||||
Diluted net income per share
|
0.07 | (0.05 | ) | |||||||||
Weighted average number of shares (basic)
|
57,544,595 | 48,688,005 | ||||||||||
Weighted average number of shares (diluted)
|
57,599,218 | 48,688,005 | ||||||||||
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
|
||||||||||||
Profit for the period
|
$ | 4,014 | $ | (2,209 | ) | |||||||
Other comprehensive income:
|
||||||||||||
Reclassification adjustment from previous cash flow hedges
|
466 | 6,060 | ||||||||||
Total comprehensive income for the period
|
$ | 4,480 | $ | 3,851 | ||||||||
Attributable to the owners of parent
|
$ | 4,480 | $ | 3,851 |
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOW
|
||||||||||||
($ in thousands)
|
||||||||||||
1Q 2011 | 1Q 2010 | |||||||||||
Note
|
Jan. 1 -
Mar. 31, 2011
|
Jan. 1 -
Mar. 31, 2010
|
||||||||||
Unaudited
|
Unaudited
|
|||||||||||
Cash Flows from Operating Activities:
|
||||||||||||
Net income
|
$ | 4,014 | (2,209 | ) | ||||||||
Items included in net income not affecting cash flows:
|
||||||||||||
Depreciation and amortization
|
6,800 | 7,056 | ||||||||||
Amortization related to interest and swap expense
|
(250 | ) | 987 | |||||||||
Deferred compensation related to options and restricted stock
|
221 | 244 | ||||||||||
Changes in operating assets and liabilities:
|
||||||||||||
Accrued charterhire, prepaid expenses and long term receivables
|
(821 | ) | (281 | ) | ||||||||
Accounts payable, accrued expenses, prepaid charter hire and long term liabilities
|
588 | (975 | ) | |||||||||
Net cash provided by operating activities
|
10,553 | 4,822 | ||||||||||
Cash Flows from Investing Activities:
|
||||||||||||
Decrease/(increase) in vessel acquisitions deposits
|
(1,200 | ) | - | |||||||||
Investment in vessels
|
(55,102 | ) | - | |||||||||
Investment in fixtures and fittings
|
(371 | ) | - | |||||||||
Net cash used in investing activities
|
(56,673 | ) | - | |||||||||
Cash flows from Financing Activities
|
||||||||||||
Issuance of common stock
|
6, 7 | 67,540 | - | |||||||||
Cash dividends paid
|
7 | (4,892 | ) | (97 | ) | |||||||
Issuance of long term debt, net of acquisition costs
|
27,088 | - | ||||||||||
Repayment of long-term debt
|
- | (28,000 | ) | |||||||||
Net cash provided by/(used) in financing activities
|
89,736 | (28,097 | ) | |||||||||
Net increase/(decrease) in cash and cash equivalents
|
43,615 | (23,275 | ) | |||||||||
Cash and cash equivalents at beginning of period
|
58,569 | 72,664 | ||||||||||
Cash and cash equivalents at end of period
|
102,184 | 49,389 | ||||||||||
Specification of items included in operating activities:
|
||||||||||||
Interest paid
|
1,481 | 4,275 | ||||||||||
Interest received
|
43 | 27 |
SUMMARY CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
|
||||||||||||||||||||||||
($ in thousands except shares)
|
||||||||||||||||||||||||
Unaudited
|
||||||||||||||||||||||||
Common Stock
|
Paid-in
|
Retained
|
Cash Flow
|
Total
|
||||||||||||||||||||
Shares
|
Amount
|
Additional Capital
|
Earnings
|
Hedges
|
equity
|
|||||||||||||||||||
Balance at January 1, 2010
|
48,675,897 | $ | 487 | $ | 239,624 | $ | (33,824 | ) | $ | (14,363 | ) | $ | 191,924 | |||||||||||
Total comprehensive income
|
(2,209 | ) | 6,060 | 3,851 | ||||||||||||||||||||
Cash dividends declared and paid
|
(97 | ) | (97 | ) | ||||||||||||||||||||
Issue of common stock
|
- | |||||||||||||||||||||||
Compensation related to options and restricted stock
|
26,284 | 244 | 244 | |||||||||||||||||||||
Balance at March 31, 2010
|
48,702,181 | 487 | 239,868 | (36,130 | ) | (8,303 | ) | 195,922 | ||||||||||||||||
Balance at January 1, 2011
|
48,921,961 | $ | 487 | $ | 240,537 | $ | (42,188 | ) | $ | (2,495 | ) | $ | 196,341 | |||||||||||
Total comprehensive income
|
4,014 | 466 | 4,480 | |||||||||||||||||||||
Cash dividends declared and paid
|
(4,892 | ) | (4,892 | ) | ||||||||||||||||||||
Issue of common stock
|
15,425,300 | 154 | 67,387 | 67,541 | ||||||||||||||||||||
Compensation related to options and restricted stock
|
221 | 221 | ||||||||||||||||||||||
Balance at March 31, 2011
|
64,347,261 | 641 | 308,145 | (43,066 | ) | (2,029 | ) | 263,691 |
●
|
Revised IAS 24 (revised), ‘Related party disclosures’, issued in November 2009. Effective
1 January 2011.
|
●
|
Classification of rights issues’ (amendment to IAS 32), issued in October 2009. The
amendment applies to annual periods beginning on or after 1 February 2010.
|
●
|
IFRIC 19, ‘Extinguishing financial liabilities with equity instruments’, effective 1 July 2010.
|
●
|
Prepayments of a minimum funding requirement’ (amendments to IFRIC 14). The
amendments correct an unintended consequence of IFRIC 14, ‘IAS 19 – The limit on a
defined benefit asset, minimum funding requirements and their interaction’.
|
●
|
Annual Improvements project, The improvement project is an annual project that provides a mechanism for making necessary but non urgent amendments in several standards.
|
Stockholders' equity:
|
||||||||
Common stock
|
Preference stock
|
|||||||
Issued at December 31, 2010
|
48,921,961 | 0 | ||||||
New shares issued
|
15,425,300 | 0 | ||||||
Issued at March 31, 2011
|
64,347,261 | 0 | ||||||
Par value
|
$ | 0.01 | $ | 0.01 | ||||
Numbers of shares authorized for issue
|
||||||||
at March 31, 2011
|
100,000,000 | 1,000,000 | ||||||
Common stock:
|
||||||||
Each outstanding share of common stock entitles the holder to one vote on all
|
||||||||
matters submitted to a vote of stockholders.
|
||||||||
Preference stock:
|
||||||||
Terms and rights of Preference shares will be established by the board when or if
|
||||||||
such shares would be issued.
|
||||||||
Dividend payment:
|
||||||||
Dividend payment as of March 31, 2011:
|
||||||||
Payment date:
|
Total payment
|
Per share
|
||||||
February 11, 2011
|
$ 4.9 million
|
$ | 0.10 | |||||
Total payment as of March 31, 2011:
|
$ 4.9 million
|
$ | 0.10 | |||||
Dividend payment 2010:
|
||||||||
Payment date:
|
Total payment
|
Per share
|
||||||
June 8, 2010
|
$ 4.9 million
|
$ | 0.10 | |||||
September 17, 2010
|
$ 4.9 million
|
$ | 0.10 | |||||
November 22, 2010
|
$ 4.9 million
|
$ | 0.10 | |||||
Total payment in 2010:
|
$ 14.7 million
|
$ | 0.30 |