Exhibit
|
Description
|
|
99.1
|
Press Release dated January 13, 2011
|
DHT Holdings, Inc. | |||
(Registrant) | |||
Date: January 14, 2011
|
By:
|
/s/ Eirik Ubøe | |
Name: Eirik Ubøe | |||
Title: Chief Financial Officer | |||
● |
The Company declared a cash dividend of $0.10 per share for the quarter payable on February 11, 2011 for shareholders of record as of February 4, 2011.
|
|
● |
On December 14, 2010 DHT announced the acquisition of a 1999 built VLCC for $55.0 Million. The vessel will be delivered during the first quarter of 2011 and will be named DHT Phoenix. The company will finance the acquisition with cash at hand and bank debt and the vessel will be employed in the Tankers International Pool.
|
|
● |
Revenue of $22.9 million is comprised of the base hire only for the nine vessels in operations in the quarter. These nine vessels are on charters until 2012 – 2018.
|
|
● |
Net income for the fourth quarter was $7.0 million, or $0.14 per share. Adjusted for non-cash interest rate swap related items, net income for the quarter was $4.9 million, or $0.10 per share.
|
|
● |
Vessel expenses for the quarter were $7.4 million.
|
|
● |
G&A for the quarter was $1.6 million including non-cash cost related to restricted share agreements for management and board.
|
|
● |
Net interest expense for the fourth quarter was $1.9 million.
|
|
● |
Cash on hand at quarter-end was $58.6 million providing DHT with the flexibility to enter into acquisitions. This does not include $5.5 million in deposit paid towards the acquisition of the DHT Phoenix.
|
|
1)
|
Free cash flow from operations after contractual debt service represents the sum of net income, amortization of unrealized loss of interest rate swaps, fair value (gain)/loss on derivative financial instrument and depreciation and amortization. Please refer to the table on page 8 for reconciliation between net income and free cash flow from operations after contractual debt service.
|
4Q 2010 | 4Q 2009 |
Year
|
Year
|
|||||||||||||
Oct 1 - Dec.
31, 2010 |
Oct. 1- Dec.
31, 2009 |
Jan. 1 - Dec.
31, 2010
|
Jan. 1 - Dec.
31, 2009
|
|||||||||||||
Unaudited
|
Unaudited
|
Unaudited
|
Audited
|
|||||||||||||
Shipping revenues
|
$ | 22,879 | $ | 23,882 | $ | 89,681 | $ | 102,576 | ||||||||
Operating expenses
|
||||||||||||||||
Vessel expenses
|
7,351 | 7,702 | 30,221 | 30,034 | ||||||||||||
Depreciation and amortization
|
7,152 | 6,952 | 28,392 | 26,762 | ||||||||||||
General and administrative expenses
|
1,578 | 1,518 | 7,869 | 4,588 | ||||||||||||
Total operating expenses
|
16,081 | 16,172 | 66,482 | 61,384 | ||||||||||||
Income from vessel operations
|
6,798 | 7,710 | 23,199 | 41,192 | ||||||||||||
Interest income
|
30 | 28 | 131 | 298 | ||||||||||||
Interest expense
|
(1,904 | ) | (4,011 | ) | (13,478 | ) | (18,130 | ) | ||||||||
Fair value gain/(loss) on derivative instruments
|
2,144 | 167 | 268 | (4,062 | ) | |||||||||||
Other financial income/(expenses)
|
– | – | (3,710 | ) | (2,452 | ) | ||||||||||
Taxation
|
(33 | ) | – | (33 | ) | – | ||||||||||
Net income / (loss) for the period
|
7,035 | 3,894 | 6,377 | 16,846 | ||||||||||||
Basic net income per share
|
0.14 | 0.08 | 0.13 | 0.36 | ||||||||||||
Diluted net income per share
|
0.14 | 0.08 | 0.13 | 0.36 | ||||||||||||
Weighted average number of shares (basic)
|
48,921,961 | 48,675,897 | 48,776,270 | 46,321,404 | ||||||||||||
Weighted average number of shares (diluted)
|
48,935,305 | 48,675,897 | 48,779,606 | 46,321,404 | ||||||||||||
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
|
||||||||||||||||
Profit for the period
|
$ | 7,035 | $ | 3,894 | $ | 6,377 | $ | 16,846 | ||||||||
Other comprehensive income:
|
||||||||||||||||
Cash flow hedges
|
776 | 2,406 | 11,868 | 12,055 | ||||||||||||
Total comprehensive income for the period
|
$ | 7,811 | $ | 6,300 | $ | 18,245 | $ | 28,901 |
Dec. 31, 2010
|
Dec. 31, 2009
|
|||||||
Unaudited
|
Audited
|
|||||||
ASSETS
|
||||||||
Current assets
|
||||||||
Cash and cash equivalents
|
58,569 | 72,664 | ||||||
Voyage receivables from OSG
|
– | – | ||||||
Prepaid expenses and accrued charter hire
|
1,199 | 1,329 | ||||||
Prepaid technical management fee to OSG
|
1,978 | 1,958 | ||||||
Total current assets
|
61,746 | 75,951 | ||||||
Vessels, net of accumulated depreciation
|
412,744 | 441,036 | ||||||
Other assets
|
21 | – | ||||||
Vessel acquisition deposits
|
5,500 | – | ||||||
Other long-term receivables
|
844 | 984 | ||||||
Total assets
|
480,855 | 517,971 | ||||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
Current liabilities
|
||||||||
Accounts payable and accrued expenses
|
4,449 | 6,250 | ||||||
Derivative financial instruments
|
3,065 | 11,779 | ||||||
Deferred shipping revenues
|
8,088 | 7,898 | ||||||
Total current liabilities
|
15,602 | 25,927 | ||||||
Long term liabilities
|
||||||||
Long-term debt
|
265,231 | 293,041 | ||||||
Derivative financial instruments
|
3,224 | 6,646 | ||||||
Other long term liabilities
|
457 | 433 | ||||||
Total long-term liabilities
|
268,912 | 300,120 | ||||||
Total liabilities
|
284,514 | 326,047 | ||||||
Stockholders' equity
|
||||||||
Common stock
|
487 | 487 | ||||||
Paid-in additional capital
|
240,537 | 239,624 | ||||||
Retained earnings/(deficit)
|
(42,188 | ) | (33,824 | ) | ||||
Accumulated other comprehensive income/(loss)
|
(2,495 | ) | (14,363 | ) | ||||
Total stockholders' equity
|
196,341 | 191,924 | ||||||
Total liabilities and stockholders' equity
|
480,855 | 517,971 |
4Q 2010 | 4Q 2009 |
Year
|
Year
|
|||||||||||||
Oct 1 - Dec. 31, 2010
|
Oct. 1- Dec. 31, 2009
|
Jan. 1 - Dec. 31, 2010
|
Jan. 1 - Dec. 31, 2009
|
|||||||||||||
Unaudited
|
Unaudited
|
Unaudited
|
Audited
|
|||||||||||||
Cash Flows from Operating Activities:
|
||||||||||||||||
Net income / (loss)
|
$ | 7,035 | $ | 3,894 | $ | 6,377 | $ | 16,846 | ||||||||
Items included in net income not effecting cash flow
|
||||||||||||||||
Depreciation and amortization
|
7,152 | 6,999 | 28,391 | 26,762 | ||||||||||||
Amortization related to interest and swap expense
|
(2,097 | ) | (166 | ) | (78 | ) | 4,251 | |||||||||
Deferred compensation related to options and restricted stock
|
162 | 149 | 913 | 749 | ||||||||||||
Changes in operating assets and liabilities:
|
||||||||||||||||
Receivables
|
– | 560 | – | 8,791 | ||||||||||||
Prepaid expenses
|
(498 | ) | (1,958 | ) | 250 | (3,121 | ) | |||||||||
Accounts payable, acrrued expenses and deferred revenue
|
(716 | ) | 1,730 | (1,587 | ) | 326 | ||||||||||
Net cash provided by operating activities
|
11,038 | 11,208 | 34,266 | 54,604 | ||||||||||||
Cash Flows from Investing Activities:
|
||||||||||||||||
Investments in vessels
|
(99 | ) | (3,929 | ) | (99 | ) | (5,411 | ) | ||||||||
Investments in fixtures and fittings
|
(21 | ) | – | (21 | ) | – | ||||||||||
Decrease/(increase) in vessel acquisition deposits
|
(5,500 | ) | – | (5,500 | ) | – | ||||||||||
Net cash used in investing activities
|
(5,620 | ) | (3,929 | ) | (5,620 | ) | (5,411 | ) | ||||||||
Cash flows from Financing Activities
|
||||||||||||||||
Issuance/(buy back) of common stock
|
– | – | – | 38,400 | ||||||||||||
Cash dividends paid
|
(4,892 | ) | – | (14,741 | ) | (23,949 | ) | |||||||||
Repayment of long-term debt
|
– | – | (28,000 | ) | (50,000 | ) | ||||||||||
Net cash provided by / (used in) financing activities
|
(4,892 | ) | – | (42,741 | ) | (35,549 | ) | |||||||||
Net increase/(decrease) in cash and cash equivalents
|
526 | 7,279 | (14,095 | ) | 13,644 | |||||||||||
Cash and cash equivalents at beginning of period
|
58,043 | 65,385 | 72,664 | 59,020 | ||||||||||||
Cash and cash equivalents at end of period
|
58,569 | 72,664 | 58,569 | 72,664 | ||||||||||||
Interest paid
|
$ | 3,667 | $ | 4,157 | $ | 15,348 | $ | 18,238 |
Common Stock
|
Paid-in
|
Cash
|
||||||||||||||||||||||
Shares
|
Amount
|
Additional Capital
|
Retained Earnings
|
Flow
Hedges
|
Total
equity
|
|||||||||||||||||||
Balance at January 1, 2009
|
39,238,807 | $ | 392 | $ | 200,570 | $ | (26,721 | ) | $ | (26,418 | ) | $ | 147,823 | |||||||||||
Total comprehensive income
|
16,846 | 12,055 | 28,901 | |||||||||||||||||||||
Cash dividends declared and paid
|
(23,949 | ) | (23,949 | ) | ||||||||||||||||||||
Issue of common stock
|
9,408,481 | 95 | 38,305 | 38,400 | ||||||||||||||||||||
Compensation related to options
and restricted stock
|
28,609 | 749 | 749 | |||||||||||||||||||||
Balance at December 31, 2009
|
48,675,897 | $ | 487 | $ | 239,624 | $ | (33,824 | ) | $ | (14,363 | ) | $ | 191,924 | |||||||||||
Balance at January 1, 2010
|
48,675,897 | $ | 487 | $ | 239,624 | $ | (33,824 | ) | $ | (14,363 | ) | $ | 191,924 | |||||||||||
Total comprehensive income
|
6,377 | 11,868 | 18,245 | |||||||||||||||||||||
Cash dividends declared and paid
|
(14,741 | ) | (14,741 | ) | ||||||||||||||||||||
Issue of common stock
|
– | |||||||||||||||||||||||
Compensation related to options
and restricted stock
|
246,064 | 913 | 913 | |||||||||||||||||||||
Balance at December 31, 2010
|
48,921,961 | $ | 487 | $ | 240,537 | $ | (42,188 | ) | $ | (2,495 | ) | $ | 196,341 |
4Q 2010 | 4Q 2009 |
Year
|
Year
|
|||||||||||||
Oct 1 - Dec. 31, 2010
|
Oct. 1- Dec. 31, 2009
|
Jan. 1 - Dec. 31, 2010
|
Jan. 1 - Dec. 31, 2009
|
|||||||||||||
Unaudited
|
Unaudited
|
Unaudited
|
Audited
|
|||||||||||||
Net income
|
7,035 | 3,894 | 6,377 | 16,846 | ||||||||||||
Amortization of unrealized loss of interest rate swaps
|
776 | 2,406 | 11,868 | 12,055 | ||||||||||||
Fair value (gain)/loss on derivative financial instrument
|
(2,920 | ) | (2,573 | ) | (12,136 | ) | (7,993 | ) | ||||||||
Net income adjusted for non-cash financial items
|
4,891 | 3,727 | 6,109 | 20,908 | ||||||||||||
Weighted average number of shares (diluted)
|
48,935,305 | 48,675,897 | 48,779,606 | 46,321,404 | ||||||||||||
Net income adjusted for non-cash financial items per share
|
0.10 | 0.08 | 0.13 | 0.45 | ||||||||||||
Net income
|
$ | 7,035 | $ | 3,894 | $ | 6,377 | $ | 16,846 | ||||||||
Amortization of unrealized loss of interest rate swaps
|
776 | 2,406 | 11,868 | 12,055 | ||||||||||||
Fair value (gain)/loss of derivative financial instruments
|
(2,920 | ) | (2,573 | ) | (12,136 | ) | (7,993 | ) | ||||||||
Depreciation and amortization
|
7,152 | 6,952 | 28,392 | 26,762 | ||||||||||||
Free cash flow from operations after contractual debt service
|
$ | 12,043 | $ | 10,679 | $ | 34,501 | $ | 47,670 | ||||||||
Free cash flow from operations after contractual debt service per share
|
0.25 | 0.22 | 0.71 | 1.03 |