Exhibit
|
Description
|
|
99.1
|
Press Release dated October 26, 2010
|
|
DHT Holdings, Inc. | ||
(Registrant) |
Date: October 26, 2010
|
By:
|
/s/ Eirik Ubøe | |
Eirik Ubøe
|
|||
Chief Financial Officer
|
●
|
The Company declared a cash dividend of $0.10 per share for the quarter payable on November 22, 2010 for shareholders of record as of November 11, 2010.
|
●
|
Revenues of $23.3 million reflect the base hire under the charters which provides 100% charter coverage until 2012, protecting DHT’s revenues during the current weak tanker market.
|
●
|
Net income for the third quarter was $3.6 million, or $0.07 per share. Adjusted for non-cash interest rate swap related items, net income for the quarter was $3.5 million, or $0.07 per share.
|
●
|
Vessel expenses for the quarter were $6.8 million.
|
●
|
G&A for the quarter was $2.1 million including onetime costs related to change of senior management.
|
●
|
Net interest expense for the second quarter was $3.8 million.
|
●
|
Cash on hand at quarter-end was $58 million providing DHT with the flexibility to enter into acquisitions.
|
●
|
Svein Moxnes Harfjeld and Trygve P. Munthe joined DHT as senior management.
|
●
|
On October 18, 2010, an interest rate swap of $194 million expired and at current interest rate levels, annual interest expense is expected to decline by about $8 million.
|
1)
|
Free cash flow from operations after contractual debt service represents the sum of net income, amortization of unrealized loss of interest rate swaps, fair value (gain)/loss on derivative financial instrument and depreciation and amortization. Please refer to the table on page 8 for reconciliation between net income and free cash flow from operations after contractual debt service.
|
3Q 2010
Jul. 1 - Sep. 30, 2010
Unaudited
|
3Q 2009
Jul. 1 - Sep. 30, 2009
Unaudited
|
9 months
Jan. 1 - Sep. 30, 2010
Unaudited
|
9 months
Jan. 1 - Sep. 30, 2009
Unaudited
|
||||||||||||||||
Shipping revenues
|
$ | 23,304 | $ | 22,678 | $ | 66,801 | $ | 78,694 | |||||||||||
Operating expenses
|
|||||||||||||||||||
Vessel expenses
|
6,803 | 7,087 | 22,870 | 22,332 | |||||||||||||||
Depreciation and amortization
|
7,152 | 6,757 | 21,240 | 19,809 | |||||||||||||||
General and administrative expenses
|
2,094 | 961 | 6,290 | 3,070 | |||||||||||||||
Total operating expenses
|
16,049 | 14,805 | 50,400 | 45,211 | |||||||||||||||
Income from vessel operations
|
7,255 | 7,873 | 16,401 | 33,483 | |||||||||||||||
Interest income
|
50 | 54 | 100 | 270 | |||||||||||||||
Interest expense
|
(3,821 | ) | (4,281 | ) | (11,574 | ) | (14,119 | ) | |||||||||||
Fair value gain/(loss) on derivative instruments
|
94 | (2,563 | ) | (1,875 | ) | (4,229 | ) | ||||||||||||
Other financial income/(expenses)
|
- | - | (3,710 | ) | (2,452 | ) | |||||||||||||
Net income / (loss) for the period
|
$ | 3,578 | $ | 1,083 | (658 | ) | 12,953 | ||||||||||||
Basic net income per share
|
0.07 | 0.02 | (0.01 | ) | 0.28 | ||||||||||||||
Diluted net income per share
|
0.07 | 0.02 | (0.01 | ) | 0.28 | ||||||||||||||
Weighted average number of shares (basic)
|
48,762,255 | 48,675,897 | 48,727,580 | 45,525,032 | |||||||||||||||
Weighted average number of shares (diluted)
|
48,762,255 | 48,978,776 | 48,727,580 | 45,680,749 | |||||||||||||||
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
|
|||||||||||||||||||
Profit for the period
|
$ | 3,578 | $ | 1,083 | (658 | ) | 12,953 | ||||||||||||
Other comprehensive income:
|
|||||||||||||||||||
Cash flow hedges
|
2,002 | 4,574 | 11,092 | 9,649 | |||||||||||||||
Total comprehensive income for the period
|
$ | 5,580 | $ | 5,657 | 10,434 | 22,602 |
Sep. 30, 2010
Unaudited
|
Dec. 31, 2009
Audited
|
||||||||
ASSETS
|
|||||||||
Current assets
|
|||||||||
Cash and cash equivalents
|
$ | 58,043 | $ | 72,664 | |||||
Voyage receivables from OSG
|
- | - | |||||||
Prepaid expenses
|
205 | 1,329 | |||||||
Prepaid technical management fee to OSG
|
1,974 | 1,958 | |||||||
Total current assets
|
60,222 | 75,951 | |||||||
Vessels, net of accumulated depreciation
|
419,797 | 441,036 | |||||||
Other long-term receivables
|
1,344 | 984 | |||||||
Total assets
|
481,363 | 517,971 | |||||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|||||||||
Current liabilities
|
|||||||||
Accounts payable and accrued expenses
|
$ | 5,192 | $ | 6,250 | |||||
Derivative financial instruments
|
5,175 | 11,779 | |||||||
Deferred shipping revenues
|
7,930 | 7,898 | |||||||
Total current liabilities
|
18,297 | 25,927 | |||||||
Long term liabilities
|
|||||||||
Long-term debt
|
265,183 | 293,041 | |||||||
Derivative financial instruments
|
4,033 | 6,646 | |||||||
Other long term-liabilities
|
589 | 433 | |||||||
Total long-term liabilities
|
269,805 | 300,120 | |||||||
Total liabilities
|
288,102 | 326,047 | |||||||
Shareholders' equity
|
|||||||||
Common stock
|
487 | 487 | |||||||
Paid-in additional capital
|
240,375 | 239,624 | |||||||
Retained earnings/(deficit)
|
(44,330 | ) | (33,824 | ) | |||||
Accumulated other comprehensive income/(loss)
|
(3,271 | ) | (14,363 | ) | |||||
Total stockholders' equity
|
193,261 | 191,924 | |||||||
Total liabilities and stockholders' equity
|
$ | 481,363 | $ | 517,971 |
3Q 2010
Jul. 1- Sep. 30, 2010
Unaudited
|
3Q 2009
Jul. 1- Sep. 30, 2009
Unaudited
|
9 months
Jan. 1 - Sep. 30,
2010
Unaudited
|
9 months
Jan. 1 - Sep. 30,
2009
Unaudited |
|||||||||||||||
Cash Flows from Operating Activities:
|
||||||||||||||||||
Net income
|
$ | 3,578 | $ | 1,083 | $ | (658 | ) | $ | 12,953 | |||||||||
Items Included in net income not effecting cash flow:
|
||||||||||||||||||
Depreciation and amortization
|
7,197 | 6,804 | 21,380 | 19,951 | ||||||||||||||
Amortization related to interest and swap expense
|
(94 | ) | 2,563 | 1,875 | 4,229 | |||||||||||||
Deferred compensation related to options and restricted stock
|
404 | 154 | 751 | 599 | ||||||||||||||
Changes in operating assets and liabilities:
|
||||||||||||||||||
Receivables
|
- | 3,688 | - | 8,231 | ||||||||||||||
Prepaid expenses
|
43 | 572 | 748 | (1,163 | ) | |||||||||||||
Accounts payable, accrued expenses and deferred revenue
|
(2,243 | ) | 599 | (869 | ) | (1,404 | ) | |||||||||||
Net cash provided by operating activities
|
8,885 | 15,463 | 23,227 | 43,396 | ||||||||||||||
Cash Flows from Investing Activities:
|
||||||||||||||||||
Investments in vessels
|
- | - | - | (1,482 | ) | |||||||||||||
Decrease/(increase) in vessel acquisition deposits
|
- | - | - | - | ||||||||||||||
Net cash used in investing activities
|
- | - | - | (1,482 | ) | |||||||||||||
Cash flows from Financing Activities
|
||||||||||||||||||
Issuance/(buy back) of common stock
|
- | - | - | 38,400 | ||||||||||||||
Issuance of long-term debt, net of acquisition costs
|
- | - | - | - | ||||||||||||||
Cash dividends paid
|
(4,876 | ) | - | (9,848 | ) | (23,949 | ) | |||||||||||
Deferred offering costs
|
- | - | - | - | ||||||||||||||
Repayment of long-term debt
|
- | - | (28,000 | ) | (50,000 | ) | ||||||||||||
Net cash provided by / (used in) financing activities
|
(4,876 | ) | - | (37,848 | ) | (35,549 | ) | |||||||||||
Net increase/(decrease) in cash and cash equivalents
|
4,009 | 15,463 | (14,621 | ) | 6,365 | |||||||||||||
Cash and cash equivalents at beginning of period
|
54,034 | 49,922 | 72,664 | 59,020 | ||||||||||||||
Cash and cash equivalents at end of period
|
58,043 | 65,385 | 58,043 | 65,385 | ||||||||||||||
Interest paid
|
$ | 3,704 | $ | 4,204 | $ | 11,681 | $ | 14,081 |
Common Stock
|
Paid-in
|
||||||||||||||||||||||||
Shares
|
Amount
|
Additional
Capital
|
Retained Earnings
|
Cash Flow Hedges
|
Total equity
|
||||||||||||||||||||
Balance at January 1, 2009
|
39,238,807 | $ | 392 | $ | 200,570 | $ | (26,721 | ) | $ | (26,418 | ) | $ | 147,823 | ||||||||||||
Total comprehensive income
|
12,953 | 9,649 | 22,602 | ||||||||||||||||||||||
Cash dividends declared and paid
|
(23,949 | ) | (23,949 | ) | |||||||||||||||||||||
Issue of common stock
|
9,408,481 | 95 | 38,305 | 38,400 | |||||||||||||||||||||
Compensation related to options and restricted stock
|
28,609 | 599 | 599 | ||||||||||||||||||||||
Balance at September 30, 2009
|
48,675,897 | $ | 487 | $ | 239,474 | $ | (37,717 | ) | $ | (16,769 | ) | $ | 185,475 | ||||||||||||
Balance at January 1, 2010
|
48,675,897 | $ | 487 | $ | 239,624 | $ | (33,824 | ) | $ | (14,363 | ) | $ | 191,924 | ||||||||||||
Total comprehensive income
|
(658 | ) | 11,092 | 10,434 | |||||||||||||||||||||
Cash dividends declared and paid
|
(9,848 | ) | (9,848 | ) | |||||||||||||||||||||
Issue of common stock
|
- | ||||||||||||||||||||||||
Compensation related to options and restricted stock
|
86,358 | 751 | 751 | ||||||||||||||||||||||
Balance at September 30, 2010
|
48,762,255 | $ | 487 | $ | 240,375 | $ | (44,330 | ) | $ | (3,271 | ) | $ | 193,261 |
3Q 2010
Jul. 1- Sep. 30, 2010
Unaudited
|
3Q 2009
Jul. 1- Sep. 30, 2009
Unaudited
|
9 months
Jan. 1 - Sep. 30,
2010
Unaudited
|
9 months
Jan. 1 - Sep. 30, 2009
Unaudited
|
|||||||||||||
Net Income
|
3,578 | 1,083 | (658 | ) | 12,953 | |||||||||||
Amortization of unrealized loss of interest rate swaps
|
2,002 | 4,574 | 11,092 | 9,649 | ||||||||||||
Fair value (gain)/loss on derivative financial instrument
|
(2,096 | ) | (2,011 | ) | (9,217 | ) | (5,420 | ) | ||||||||
Net Income adjusted for non-cash financial items
|
3,484 | 3,646 | 1,217 | 17,182 | ||||||||||||
Weighted average number of shares (diluted)
|
48,762,255 | 48,978,776 | 48,727,580 | 45,680,749 | ||||||||||||
Net Income adjusted for non-cash financial items per share
|
0.07 | 0.07 | 0.02 | 0.38 | ||||||||||||
Net income
|
$ | 3,578 | $ | 1,083 | (658 | ) | 12,953 | |||||||||
Amortization of unrealized loss of interest rate swaps
|
2,002 | 4,574 | 11,092 | 9,649 | ||||||||||||
Fair value (gain)/loss on derivative financial instruments
|
(2,096 | ) | (2,011 | ) | (9,217 | ) | (5,420 | ) | ||||||||
Depreciation and amortization
|
7,152 | 6,757 | 21,240 | 19,809 | ||||||||||||
Free cash flow from operations after contractual debt service
|
$ | 10,636 | $ | 10,403 | $ | 22,457 | $ | 36,991 | ||||||||
Free cash flow from operations after contractual debt service per share
|
0.22 | 0.21 | 0.46 | 0.81 |