Exhibit
|
Description
|
|
99.1
|
Press
Release dated May 19, 2009.
|
|
99.2 | Conversion to International Financial Reporting Standards. |
DHT Maritime, Inc. | |||
(Registrant) | |||
Date:
May 19, 2009
|
By:
|
/s/ Eirik Ubøe | |
Eirik
Ubøe
|
|||
Chief Financial Officer | |||
1Q
2009
Jan
1 - March
31,
2009
|
1Q
2008
Jan
1 - March
31,
2008
|
2008
Jan
1 - Dec
31,
2008
|
||||||||||
Shipping
revenues
|
29,810 | 24,889 | 114,603 | |||||||||
Vessel
expenses
|
7,090 | 4,713 | 21,409 | |||||||||
Depreciation
and amortization
|
6,465 | 6,193 | 25,948 | |||||||||
General
and administrative
|
1,109 | 1,001 | 4,766 | |||||||||
Total
operating expenses
|
14,664 | 11,907 | 52,123 | |||||||||
Income
from vessel operations
|
15,146 | 12,982 | 62,480 | |||||||||
Interest
income
|
94 | 148 | 1,572 | |||||||||
Interest
expense (1)
|
7,541 | 5,505 | 21,904 | |||||||||
Fair
value gain/(loss) on derivative financial instrument
|
(840 | ) | ||||||||||
Net
income
|
6,859 | 7,625 | 42,148 | |||||||||
Basic
net income per share
|
0.17 | 0.25 | 1.17 | |||||||||
Diluted
net income per share
|
0.17 | 0.25 | 1.17 | |||||||||
Weighted
average number of shares (basic)
|
39,254,558 | 30,030,811 | 36,055,422 | |||||||||
Weighted
average number of shares (diluted)
|
39,254,558 | 30,030,811 | 36,055,422 | |||||||||
CONDENSED
STATEMENT OF COMPREHENSIVE INCOME
|
||||||||||||
Profit
for the period
|
6,859 | 7,625 | 42,148 | |||||||||
Other
comprehensive income:
|
||||||||||||
Cash
flow hedges
|
2,669 | (11,726 | ) | (16,208 | ) | |||||||
Total
comprehensive income for the period
|
9,528 | (4,101 | ) | 25,940 |
March
31, 2009
|
Dec.
31, 2008
|
|||||||
ASSETS
|
||||||||
Current
assets
|
||||||||
Cash
and cash equivalents
|
60,936 | 59,020 | ||||||
Voyage
receivables from OSG
|
7,272 | 8,791 | ||||||
Prepaid
expenses
|
1,076 | 382 | ||||||
Prepaid
technical management fee to OSG
|
768 | |||||||
Total
current assets
|
69,284 | 68,961 | ||||||
Vessels,
net of accumulated depreciation
|
455,921 | 462,387 | ||||||
Total
assets
|
525,205 | 531,348 | ||||||
LIABILITIES
AND STOCKHOLDER'S EQUITY
|
||||||||
Current
liabilities
|
||||||||
Accounts
payable and accrued expenses
|
9,168 | 6,400 | ||||||
Derivative
Financial Instruments
|
12,833 | 10,945 | ||||||
Deferred
shipping revenues
|
7,855 | |||||||
Total
current liabilities
|
22,001 | 25,200 | ||||||
Long
term liabilities
|
||||||||
Long
term debt
|
342,899 | 342,852 | ||||||
Derivative
Financial Instruments
|
14,425 | 15,473 | ||||||
Total
long term liabilities
|
357,324 | 358,325 | ||||||
Shareholders'
equity
|
||||||||
Preferred
stock
|
0 | |||||||
Common
stock
|
392 | 392 | ||||||
Paid-in
additional capital
|
200,879 | 200,570 | ||||||
Retained
earnings/(deficit)
|
(31,642 | ) | (26,721 | ) | ||||
Accumulated
other comprehensive income/(loss)
|
(23,749 | ) | (26,418 | ) | ||||
0 | ||||||||
Total
stockholders' equity
|
145,880 | 147,823 | ||||||
Total
liabilities and stockholders' equity
|
525,205 | 531,348 |
1Q
2009
Jan
1 - March
31,
2009
|
1Q
2008
Jan
1 - March
31,
2008
|
|||||||
Cash
Flows from Operating Activities:
|
||||||||
Net
income
|
6,859 | 7,625 | ||||||
Depreciation
and amortization
|
6,513 | 6,240 | ||||||
Deferred
compensation related to options and restricted stock
granted
|
309 | 100 | ||||||
Amortisation
and swap expense
|
3,509 | 0 | ||||||
Changes
in operating assets and liabilities:
|
||||||||
Receivables
|
1,519 | (1,254 | ) | |||||
Prepaid
expenses
|
74 | (336 | ) | |||||
Accounts
payable, accrued expenses and deferred revenue
|
(5,087 | ) | 1,141 | |||||
Net
cash provided by operating activities
|
13,696 | 13,516 | ||||||
Cash
flows from Investing Activities:
|
||||||||
Expenditures
for vessels
|
0 | (90,330 | ) | |||||
Decrease/(increase)
in vessel acquisition deposits
|
0 | 9,145 | ||||||
Net
cash (used in) investing activities
|
0 | (81,185 | ) | |||||
Cash
flows from Financing Activities
|
||||||||
Issuance
of long-term debt, net of acquisition costs
|
0 | 90,300 | ||||||
Cash
dividends paid
|
(11,780 | ) | (10,511 | ) | ||||
Net
cash provided by/ (used in) financing activities
|
(11,780 | ) | 79,789 | |||||
Net
increase/(decrease) in cash and cash equivalents
|
1,916 | 12,120 | ||||||
Cash
and cash equivalents at beginning of period
|
59,020 | 10,365 | ||||||
Cash
and cash equivalents at end of period
|
60,936 | 22,485 | ||||||
Interest
paid
|
4,614 | 3,975 |
Common
Stock
|
Paid-in
|
|||||||||||||||||||||||
Shares
|
Amount
|
Additional
Capital
|
Retained
Earnings
|
Cash
Flow Hedges
|
Total
equity
|
|||||||||||||||||||
Balance
at January 1, 2008
|
30,030,811 | 300 | 108,760 | (26,967 | ) | (10,218 | ) | 71,875 | ||||||||||||||||
Cash
dividends declared and paid
|
(10,510 | ) | (10,510 | ) | ||||||||||||||||||||
Issue
of Common stock
|
- | |||||||||||||||||||||||
Compensation
related to options and restricted stock
|
100 | 100 | ||||||||||||||||||||||
Issue
of restricted stock awards
|
- | |||||||||||||||||||||||
Total
comprehensive income
|
7,625 | (11,726 | ) | (4,101 | ) | |||||||||||||||||||
Balance
at March 31, 2008
|
30,030,811 | 300 | 108,860 | (29,852 | ) | (21,944 | ) | 57,364 | ||||||||||||||||
Balance
at January 1, 2009
|
39,238,807 | 392 | 200,570 | (26,721 | ) | (26,418 | ) | 147,823 | ||||||||||||||||
Cash
dividends declared and paid
|
(11,780 | ) | (11,780 | ) | ||||||||||||||||||||
Issue
of Common stock
|
- | |||||||||||||||||||||||
Compensation
related to options and restricted stock
|
28,609 | 309 | 309 | |||||||||||||||||||||
Issue
of restricted stock awards
|
- | |||||||||||||||||||||||
Total
comprehensive income
|
6,859 | 2,669 | 9,528 | |||||||||||||||||||||
Balance
at March 31, 2009
|
39,267,416 | 392 | 200,879 | (31,642 | ) | (23,749 | ) | 145,880 |
CONTACT:
|
Eirik
Ubøe
|
|
Phone:
+44 1534 639 759 and +47 412 92 712
|
|
E-mail:
info@dhtmaritime.com
and eu@tankersservices.com
|
IFRS
Opening balance
|
||||||||||||||||
Note
|
USGAAP
31.12.07
|
IFRS
Adjustments
|
IFRS
01.01.08
|
|||||||||||||
(Dollars
in thousands, except Share and per share amounts)
|
||||||||||||||||
ASSETS
|
||||||||||||||||
Current
assets
|
||||||||||||||||
Cash
and cash equivalents
|
10,365 | 10,365 | ||||||||||||||
Voyage
receivables from OSG
|
1,547 | 1,547 | ||||||||||||||
Prepaid
expenses
|
318 | 318 | ||||||||||||||
Prepaid
technical management fee to OSG
|
1,357 | 1,357 | ||||||||||||||
Total
current assets
|
13,587 | 13,587 | ||||||||||||||
Vessels,
net of accumulated depreciation
|
398,005 | 398,005 | ||||||||||||||
Deferred
debt issuance costs
|
1 | 1,337 | (1,337 | ) | - | |||||||||||
Deposits
for vessel acquisitions
|
9,145 | 9,145 | ||||||||||||||
Prepaid
expense
|
134 | 134 | ||||||||||||||
Total
assets
|
422,208 | 420,871 | ||||||||||||||
LIABILITIES
AND STOCKHOLDER'S EQUITY
|
||||||||||||||||
Current
liabilities
|
||||||||||||||||
Accounts
payable and accrued expenses
|
4,409 | 4,409 | ||||||||||||||
Unrealized
loss on interest rate swap
|
2 | 10,218 | (7,225 | ) | 2,993 | |||||||||||
Deferred
shipping revenues
|
7,006 | 7,006 | ||||||||||||||
Current
instalment of long-term debt
|
75,000 | 75,000 | ||||||||||||||
Total
current liabilities
|
96,633 | 89,408 | ||||||||||||||
Long-term
liabilities
|
||||||||||||||||
Long-term
debt
|
1 | 253,700 | (1,337 | ) | 252,363 | |||||||||||
Unrealized
loss on interest rate swap
|
2 | 7,225 | 7,225 | |||||||||||||
Total
long-term liabilities
|
253,700 | 259,588 | ||||||||||||||
Shareholders'
equity
|
||||||||||||||||
Preferred
stock*
|
- | - | ||||||||||||||
Common
stock**
|
300 | 300 | ||||||||||||||
Paid-in
additional capital
|
108,760 | 108,760 | ||||||||||||||
Retained
earnings/(deficit)
|
(26,967 | ) | (26,967 | ) | ||||||||||||
Accumulated
other comprehensive income/(loss)
|
(10,218 | ) | (10,218 | ) | ||||||||||||
Total
stockholders' equity
|
71,875 | 71,875 | ||||||||||||||
Total
liabilities and stockholders' equity
|
422,208 | 420,871 |
IFRS
Balance 31.12.2008
|
||||||||||||||||
Note
|
USGAAP
31.12.08
|
IFRS
Adjustments
|
IFRS
31.12.08
|
|||||||||||||
(Dollars
in thousands, except Share and per share amounts)
|
||||||||||||||||
ASSETS
|
||||||||||||||||
Current
assets
|
||||||||||||||||
Cash
and cash equivalents
|
59,020 | 59,020 | ||||||||||||||
Voyage
receivables from OSG
|
8,791 | 8,791 | ||||||||||||||
Prepaid
expenses
|
382 | 382 | ||||||||||||||
Prepaid
technical management fee to OSG
|
768 | 768 | ||||||||||||||
Total
current assets
|
68,961 | 68,961 | ||||||||||||||
Vessels,
net of accumulated depreciation
|
462,387 | 462,387 | ||||||||||||||
Deferred
debt issuance costs
|
1 | 1,148 | (1,148 | ) | - | |||||||||||
Total
assets
|
532,496 | 531,348 | ||||||||||||||
LIABILITIES
AND STOCKHOLDER'S EQUITY
|
||||||||||||||||
Current
liabilities
|
||||||||||||||||
Accounts
payable and accrued expenses
|
6,400 | 6,400 | ||||||||||||||
Unrealized
loss on interest rate swap
|
2 | 26,418 | (15,473 | ) | 10,945 | |||||||||||
Deferred
shipping revenues
|
7,855 | 7,855 | ||||||||||||||
Total
current liabilities
|
40,673 | 25,200 | ||||||||||||||
Long-term
liabilities
|
||||||||||||||||
Long-term
debt
|
1 | 344,000 | (1,148 | ) | 342,852 | |||||||||||
Unrealized
loss on interest rate swap
|
2 | 15,473 | 15,473 | |||||||||||||
Total
long term liabilities
|
344,000 | 358,325 | ||||||||||||||
Shareholders'
equity
|
||||||||||||||||
Preferred
stock*
|
- | - | ||||||||||||||
Common
stock**
|
392 | 392 | ||||||||||||||
Paid-in
additional capital
|
200,570 | 200,570 | ||||||||||||||
Retained
earnings/(deficit)
|
(26,721 | ) | (26,721 | ) | ||||||||||||
Accumulated
other comprehensive income/(loss)
|
(26,418 | ) | (26,418 | ) | ||||||||||||
Total
stockholders' equity
|
147,823 | 147,823 | ||||||||||||||
Total
liabilities and stockholders' equity
|
532,496 | 531,348 |
a)
|
Other financial
liabilities
|
b)
|
Derivatives
|
|
●
|
IFRIC
13 Customer loyalty programmes
|
|
●
|
IFRS
2 (amendment): Share-based payment: Vesting condition and
cancellation
|
|
●
|
IAS
1 (revised): Precentation of financial
statements
|
|
●
|
IAS
23 (revised): Borrowing costs
|
|
●
|
IAS
32 and IAS 1 (amendment) – Puttable financial instruments and obligations
arising on liquidation
|
|
●
|
IFRS
1 and IAS 27 - Cost of an investment in a subsidiary, jointly-controlled
entity or associate
|
|
●
|
IFRS
1 First time adoption: Restructured
|
|
●
|
Improvements
to IFRS (May 2008)
|
|
●
|
IFRIC
15 Agreements for the construction of real
estate
|
|
●
|
IFRIC
16 Hedges of a net investment in a foreign
operation
|
|
●
|
IFRIC
18 Transfer of assets
|