|
|
|
Exhibit
|
|
Description
|
99.1
|
|
Financial
statements of Double Hull Tankers, Inc. for the first quarter and
the
three months ended March 31, 2007.
|
|
|
|
Double Hull Tankers, Inc. | ||
(Registrant) | ||
|
|
|
Date: May 22, 2007 | By: | /s/ Eirik Ubøe |
Eirik Ubøe | ||
Chief Financial Officer |
Double
Hull Tankers, Inc.
Consolidated
Balance Sheets
as
of March 31, 2007 and December 31, 2006
|
|||||||||
|
March
31, 2007
(unaudited)
|
|
December 31,
2006
|
|
|||||
|
(Dollars
in thousands
except
per share amounts)
|
||||||||
ASSETS
|
|
|
|
|
|
|
|||
Current
assets
|
|
|
|
|
|
|
|||
|
Cash
and cash equivalents
|
$
|
16,635
|
|
$
|
17,680
|
|
||
|
Voyage
receivables from OSG
|
|
3,163
|
|
|
4,009
|
|
||
|
Unrealized
gain on interest rate swap
|
|
525
|
|
|
1,712
|
|
||
|
Prepaid
expenses
|
|
631
|
|
|
331
|
|
||
|
Prepaid
technical management fee to OSG
|
|
1,281
|
|
|
1,324
|
|
||
|
|
|
|||||||
|
|
Total
current assets
|
|
22,235
|
|
|
25,056
|
|
|
Vessels,
net of accumulated depreciation
|
|
318,406
|
|
|
322,577
|
|
|||
Other
assets, including deferred debt issuance cost
|
|
1,367
|
|
|
1,407
|
|
|||
|
|
|
|||||||
|
|
Total
assets
|
$
|
342,008
|
|
$
|
349,040
|
|
|
|
|
|
|||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|||
Current
liabilities
|
|
|
|
|
|
|
|||
|
Accounts
payable and accrued expenses
|
$
|
3,736
|
|
$
|
3,456
|
|
||
|
Deferred
shipping revenues
|
|
5,970
|
|
|
6,169
|
|
||
|
|
|
|||||||
|
|
Total
current liabilities
|
|
9,706
|
|
|
9,625
|
|
|
Long
term debt
|
|
236,000
|
|
|
236,000
|
|
Stockholders'
equity
|
|
|
|
|
|
|
||
|
Preferred
stock ($0.01 par value, 1,000,000 shares authorized, none issued
or
outstanding)
|
|
—
|
|
|
—
|
|
|
|
Common
stock ($0.01 par value, 100,000,000 authorized, 30,013,954 and
30,009,250
shares
issued and outstanding, respectively)
|
|
300
|
|
|
300
|
|
|
|
Additional
paid-in capital
|
|
108,469
|
|
|
108,395
|
|
|
|
Retained
Earnings
|
|
(12,992
|
)
|
|
(6,992
|
)
|
|
|
Accumulated
other comprehensive income
|
|
525
|
|
|
1,712
|
||
|
|
|
||||||
|
|
Total
stockholders' equity
|
|
96,302
|
|
|
103,415
|
|
|
|
|
||||||
|
|
Total
liabilities and stockholders' equity
|
$
|
342,008
|
|
$
|
349,040
|
|
|
Three months ended March 31,
|
||||||
|
|
2007
|
|
2006
|
|
||
|
|
(Dollars in thousands
except
per share amounts)
|
|||||
Shipping
Revenues
|
|
$
|
20,231
|
|
$
|
24,198
|
|
|
|
|
|
Ship
Operating Expenses:
|
|
|
|
|
|
|
|
|
Vessel
expenses
|
|
|
4,775
|
|
|
4,496
|
|
|
Depreciation
|
|
|
4,171
|
|
|
4,171
|
|
|
General
and administrative
|
|
|
807
|
|
|
604
|
|
|
|
|
|
|
|||||
Total
Ship Operating Expenses
|
|
|
9,753
|
|
|
9,271
|
|
|
|
|
|
|
|||||
|
Income
from Vessel Operations
|
|
|
10,478
|
|
|
14,927
|
|
Interest
Income
|
|
|
220
|
|
|
196
|
|
|
Interest
Expense and Amortization of Deferred Debt Issuance Costs
|
|
|
(3,492
|
)
|
|
(3,468
|
)
|
|
|
|
|
|
|||||
Income
before Income Taxes
|
|
|
7,206
|
|
|
11,655
|
|
|
Provision
for Income Taxes
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|||||
|
Net
Income
|
|
$
|
7,206
|
|
$
|
11,655
|
|
|
|
|
|
Basic
Net Income per Share
|
|
$
|
0.24
|
|
$
|
0.39
|
|
Diluted
Net Income per Share
|
|
$
|
0.24
|
|
$
|
0.39
|
|
Shares
Used in Computing Basic Net Income per Share
|
|
|
30,013,954
|
|
|
30,006,250
|
|
Shares
Used in Computing Diluted Net Income per Share
|
|
|
30,027,438
|
|
|
30,013,806
|
|
|
|
Common
Stock
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
Paid-in
Additional
Capital
|
|
Accumulated
Earnings/
(Deficit)
|
|
Accumulated
Other
Comprehensive
Income/(Loss)
|
|
|
|
|||||||||
|
|
Shares
|
|
Amount
|
|
Total
|
|
|||||||||||
|
|
(Dollars
in thousands)
|
|
|||||||||||||||
Balance at January 1, 2007 |
30,009,250
|
$ |
300
|
$ |
108,395
|
$ | (6,992 | ) |
|
$ 1,712 | $ | 103,415 | ||||||
Net Income | 7,206 | 7,206 | ||||||||||||||||
Other
Comprehensive Income, effect of derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,187
|
)
|
|
(1,187
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Other
Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Cash
Dividends Declared
|
|
|
|
|
|
|
|
|
|
|
(13,206
|
)
|
|
|
|
|
(13,206
|
)
|
Deferred
Compensation Related to Options and Restricted Stock
Granted
|
|
4,704
|
|
|
|
|
|
74
|
|
|
|
|
|
|
|
|
74
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at March 31, 2007 | 30,013,954 | $ | 300 | $ | 108,469 | $ | (12,992 | ) |
|
$ 525 | $ | 96,302 |
|
|
Three
months ended March 31,
|
|
|||||
|
|
2007
|
|
2006
|
|
|||
|
|
(Dollars
in thousands)
|
||||||
Cash
Flows from Operating Activities:
|
|
|
|
|
|
|
|
|
Net
income
|
|
$
|
7,206
|
|
$
|
11,655
|
|
|
Items
included in net income not affecting cash flows:
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
4,171
|
|
|
4,171
|
|
|
Amortization,
including deferred finance charges
|
|
|
40
|
|
|
40
|
|
|
Deferred
compensation related to options and restricted stock
granted
|
|
|
74
|
|
|
15
|
|
Changes
in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
Receivables
|
|
|
846
|
|
|
(1,186
|
)
|
|
Prepaid
expenses
|
|
|
(257
|
)
|
|
101
|
|
|
Accounts
payable and accrued expenses
|
|
|
280
|
|
|
524
|
|
|
Deferred
shipping revenues
|
|
|
(199
|
)
|
|
(364
|
)
|
Net
cash provided by operating activities
|
|
|
12,161
|
|
|
14,956
|
|
Cash
Flows from Investing Activities:
|
|
|
|
|
|
|
|
Net
cash (used in) investing activities
|
|
|
—
|
|
|
—
|
Cash
Flows from Financing Activities:
|
|
|
|
|
|
|
|
Cash
dividends paid
|
|
|
(13,206
|
)
|
|
(12,903
|
)
|
Net
cash (used in) financing activities
|
|
|
(13,206
|
)
|
|
(12,903
|
)
|
Net
(decrease)/increase in cash and cash equivalents
|
|
|
(1,045
|
)
|
|
2,053
|
|
Cash
and cash equivalents at beginning of period
|
|
|
17,680
|
|
|
15,893
|
|
|
|
|
|
||||
Cash
and cash equivalents at end of period
|
|
$
|
16,635
|
|
$
|
17,946
|
|
|
|
|
|
||||
Interest
Paid
|
|
$
|
3,428
|
|
$
|
3,408
|
|
Company
|
|
Vessel
name
|
|
Dwt
|
|
Flag
State
|
|
Year
Built
|
Chris
Tanker Corporation
|
|
Overseas
Chris
|
|
309,285
|
|
Marshall
Islands
|
|
2001
|
Ann
Tanker Corporation
|
|
Overseas
Ann
|
|
309,327
|
|
Marshall
Islands
|
|
2001
|
Regal
Unity Tanker Corporation
|
|
Overseas
Regal
|
|
309,966
|
|
Marshall
Islands
|
|
1997
|
Cathy
Tanker Corporation
|
|
Overseas
Cathy
|
|
112,028
|
|
Marshall
Islands
|
|
2004
|
Sophie
Tanker Corporation
|
|
Overseas
Sophie
|
|
112,045
|
|
Marshall
Islands
|
|
2003
|
Ania
Aframax Corporation
|
|
Overseas
Ania
|
|
94,848
|
|
Marshall
Islands
|
|
1994
|
Rebecca
Tanker Corporation
|
|
Overseas
Rebecca
|
|
94,873
|
|
Marshall
Islands
|
|
1994
|
|
|
|
||||||
|
|
March
31,
2007
|
|
|
Dec.
31,
2006
|
|
||
|
|
|
|
|
|
|
||
Interest
|
|
$
|
2,832,000
|
|
|
$
|
2,835,000
|
|
Insurance
|
|
|
—
|
|
|
|
213,000
|
|
Accounts
payable
|
|
|
133,000
|
|
|
|
57,000
|
|
Other
|
|
|
771,000
|
|
|
|
351,000
|
|
|
|
$
|
3,736,000
|
|
|
$
|
3,456,000
|
|
|
|
Amount
|
|
Revenue
Days
|
|
April
1 to December 31, 2007
|
|
$
|
54,051,700
|
|
1,903
|
2008
|
|
|
73,090,200
|
|
2,562
|
2009
|
|
|
73,146,000
|
|
2,555
|
2010
|
|
|
70,830,200
|
|
2,407
|
2011
|
|
|
43,434,000
|
|
1,328
|
Thereafter
|
|
|
4,610,100
|
|
127
|
Net
minimum charter payments
|
|
$
|
319,162,200
|
|
10,882
|